Data published recently by both DECC and OFGEM covers the number and size of PV systems that have been installed to the end of March 2012.
Analysis of this data allows a prediction to be made of the level of FiTs payments that will be made to PV owners in the current year (April 2012 to March 2013).
Data for systems up to 50kW is published weekly by DECC with this being sourced from registrations on the MCS database made by installers. Larger systems are registered directly with OFGEM and there appears to be a significant time delay before all systems appear in the OFGEM data set.
By taking the DECC/MCS data for all systems up to 50kW and then adding the over 50kW system data from OFGEM we can get a pretty good idea of the total current situation – there being not that many new over 50kW systems.
By applying the average generation figures per kW to the known total kW of all systems across the various FiT tariff bands, and taking into account the registration dates, we can then calculate the amount of money that will be paid to these system owners in total both by each quarter and for the whole year.
Let’s look at the numbers.
|
|
MCS data |
kWh |
Tariff 12/13 |
Tariff payments |
| kW range |
TIC kW |
Year total |
|
year total |
|
| 0-4 (pre 3/12) |
797,356 |
717,620,400 |
0.47 |
337,281,588 |
|
| 0-4 (post 3/12) |
49,266 |
44,339,400 |
0.226 |
10,020,704 |
|
| 4-10 (pre 3/12) |
51,070 |
45,963,000 |
0.412 |
18,936,756 |
|
| 4-10 (post 3/12) |
2,029 |
1,826,100 |
0.328 |
598,961 |
|
| 10-50 (pre 3/12) |
148,985 |
134,086,500 |
0.345 |
46,259,842 |
|
| 10-50 (post 3/12) |
10,660 |
9,594,000 |
0.152 |
1,458,288 |
|
| sub-total |
1,059,366 |
|
|
|
|
|
|
|
|
|
|
|
| 50-100 |
|
7,353 |
6,617,700 |
0.345 |
2,283,107 |
|
| 100-250 |
|
8,332 |
7,498,800 |
0.322 |
2,414,614 |
|
| >250 (pre 8/11) |
101,897 |
91,707,300 |
0.322 |
29,529,751 |
|
| >250 (post 8/11) |
349 |
314,100 |
0.089 |
27,955 |
|
|
|
|
|
|
|
|
| Total |
|
1,177,297 |
1,059,567,300 |
|
448,811,565 |
|
I have allowed for the 50% deemed export figures in systems up to 10kW but not included any export for the larger systems as these will generally be metered. So this total can be regarded as an underestimate. Similarly payments for non-PV systems have not been included in this data as generation for these is more difficult to predict, so this is another source of under-estimation of the likely FiTs total.
All these figures are based on known and registered systems as at 31st March 2012. No allowance is included for any new systems being installed through the current year. Each new system will increase the amount payable.
DECC’s notional ‘budget’ for FiTs payments in the year 2012-13 is made up of:
Original budget (from the 2010 CSR) £161 million
ROC money that DECC transferred £35 million
20% headroom allowed by HM Treasury £39 million
This ‘budget’ total comes to £235 million. But the expenditure looks likely to exceed £450 million for PV alone in the current year.
Can DECC continue to hold the FiTs scheme open to new entrants under these circumstances?
Sources:
OFGEM data
MCS data
Tariffs 2012/13
PVGIS
DECC budget (para 21)